职工基本医疗(含生育)保险基金计划执行情况月报(累计数)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
月报02表
|
填报单位:
|
涡阳县医疗保险服务中心
|
2025年
|
1月
|
|
|
|
|
单位:元
|
项目
|
累计发生数
|
生育保险累计发生数
|
计划数
|
完成计划
|
上年同期数(元)
|
同比
|
合计
|
统筹基金
|
个人账户基金
|
小计
|
统账结合
|
单建统筹
|
1
|
2
|
3
|
4
|
5
|
6
|
7
|
8
|
9
|
10
|
收入
|
合计
|
1
|
24,320,753.17
|
18,155,201.93
|
18,155,201.93
|
|
6,165,551.24
|
1,117,112.82
|
339,382,567.63
|
7.17
|
2,633.23
|
-7.6391
|
小计
|
2
|
24,320,753.17
|
18,155,201.93
|
18,155,201.93
|
|
6,165,551.24
|
1,117,112.82
|
339,382,567.63
|
7.17
|
2,633.23
|
-7.6391
|
征缴收入
|
小计
|
3
|
24,263,146.48
|
18,152,413.08
|
18,152,413.08
|
|
6,110,733.40
|
1,117,112.82
|
299,454,394.63
|
8.10
|
2,574.16
|
-5.7434
|
当期
|
4
|
24,263,146.48
|
18,152,413.08
|
18,152,413.08
|
|
6,110,733.40
|
1,117,112.82
|
299,454,394.63
|
8.10
|
2,574.16
|
-5.7434
|
预缴
|
5
|
|
|
|
|
|
|
|
|
|
|
清欠及补缴
|
6
|
|
|
|
|
|
|
|
|
|
|
其他
|
7
|
|
|
|
|
|
|
|
|
|
|
财政补贴
|
小计
|
8
|
|
|
|
|
|
|
|
|
|
|
中央
|
9
|
|
|
|
|
|
|
|
|
|
|
地方
|
10
|
|
|
|
|
|
|
|
|
|
|
利息收入
|
11
|
|
|
|
|
|
|
39,424,173.00
|
|
55.50
|
-100.0000
|
其他收入
|
12
|
2,788.85
|
2,788.85
|
2,788.85
|
|
|
|
49,000.00
|
5.69
|
0.10
|
178.8850
|
待转保险费收入
|
13
|
|
|
|
|
|
|
|
|
|
|
待转利息收入
|
14
|
|
|
|
|
|
|
|
|
|
|
转移收入
|
15
|
54,817.84
|
|
|
|
54,817.84
|
|
455,000.00
|
12.05
|
3.47
|
57.9765
|
上级补助收入
|
16
|
|
|
|
|
|
|
|
|
|
|
下级上解收入
|
17
|
|
|
|
|
|
|
|
|
|
|
支出
|
合计
|
18
|
13,986,513.06
|
7,983,326.48
|
7,983,326.48
|
|
6,003,186.58
|
691,982.05
|
276,548,770.08
|
5.06
|
1,567.93
|
-10.7963
|
小计
|
19
|
13,986,513.06
|
7,983,326.48
|
7,983,326.48
|
|
6,003,186.58
|
691,982.05
|
276,548,770.08
|
5.06
|
1,567.93
|
-10.7963
|
待遇支出
|
20
|
13,974,309.18
|
7,983,326.48
|
7,983,326.48
|
|
5,990,982.70
|
691,982.05
|
272,733,248.88
|
5.12
|
1,564.72
|
-10.6913
|
其中:个人账户负担近亲属医疗费用
|
21
|
251,091.65
|
-
|
-
|
-
|
251,091.65
|
-
|
|
|
|
|
其他支出
|
22
|
|
|
|
|
|
|
3,403,746.00
|
|
|
|
其中:代缴近亲属参加居民医保缴费
|
23
|
|
-
|
-
|
-
|
|
-
|
3,403,746.00
|
|
|
|
转移支出
|
24
|
12,203.88
|
|
|
|
12,203.88
|
|
411,775.20
|
2.96
|
3.21
|
-61.9817
|
补助下级支出
|
25
|
|
|
|
|
|
|
|
|
|
|
上解上级支出
|
26
|
|
|
|
|
|
|
|
|
|
|
结余
|
期初结余
|
27
|
991,811,023.24
|
790,574,363.67
|
790,574,363.67
|
|
201,236,659.57
|
|
984,532,701.94
|
100.74
|
92,314.30
|
7.4385
|
当期结余
|
28
|
10,334,240.11
|
10,171,875.45
|
10,171,875.45
|
|
162,364.66
|
425,130.77
|
62,833,797.55
|
16.45
|
1,065.30
|
-2.9922
|
期末累计结余
|
29
|
1,002,145,263.35
|
800,746,239.12
|
800,746,239.12
|
|
201,399,024.23
|
425,130.77
|
1,047,366,499.49
|
95.68
|
93,379.60
|
7.3195
|
|
注:1.收支数为截至当月累计发生额;
|
|
|
|
|
|
|
2.医疗保险待转保险费及待转利息收入在统筹基金统账结合项目中填列;
|
|
|
|
|
|
|
3.征缴收入项目下如有"其他"收入需附文字说明,说明其资金来源及依据;
|
|
|
|
|
|
|
4.纵向校核:1=2+16+17;2=3+8+11+12+13+14+15;3=4+5+6+7;8=9+10;18=19+25+26;19=20+22+24;28=1-18;29=27+28;27=上月期末累计结余;横向校核:2=3+4;1=2+5
|
|
5.生育保险待遇支出包含生育医疗费和生育津贴。
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|